CASE 4
Office Smart

OFFICE SMART SELLS AND SERVICES office and telecommunications equipment to businesses in the New Haven, CT, area, which includes Hartford, Wallingford, Waterbury, and Milford. The company has a market reach into western Massachusetts, most of Connecticut (except for the southern part of Connecticut near Stamford), and Rhode Island. The CEO of the company is Eric Farland, who has been dealing with the local bank, Equitable Bank of New Haven (assume $250 million in assets).

The bank is small in size and had a firm house limit to any one borrower of $200,000. However, Office Smart is growing and in need of short-term working capital financing in excess of $200,000; in fact, a $400,000 line of credit is being requested. You are a loan officer with the Connecticut Merchants Bank of Hartford, CT (assume $15 billion in assets). Office Smart went looking for a larger bank in its market area, and found some interest at your bank.

This case presents the typical concerns as a small business transitions from a friendly, local bank to a more formal regional bank located nearby. These issues include requirements for the transfer of bank activity to the new lender, agreement on loan covenants and other restrictions, protection for the bank from the possible loss of the company's leader, potential changes in the outside auditors, and other considerations.

THE BUSINESS OF OFFICE SMART

Office Smart has been enjoying increased market share on a consistent basis since the first decade of the 2000s. It aggressively doted on area businesses, offering excellent service at reasonable prices. The company was founded in 1975 and had survived a few recessions, and through its marketing efforts grew sales from a minuscule $300,000 in 1986 to an anticipated $6 million for fiscal year 2008. The fiscal year ends on December 31. See the accompanying exhibits for financial statements and significant ratios.

The company began by selling office supplies and furniture, and became aware of the rapidly changing needs of businesses for communications support including landlines, wireless telephones, mobile telecommuting, computer systems, fax machines, and various other services. The large communications companies are certainly willing to provide the comprehensive service packages but do not have the capacity to fully wire businesses and train employees on their various telecommunications and computer requirements.

Office Smart has developed a reputation for quick responses to the inevitable problems that can occur in businesses, including service, repair, backup systems, and even the outsourced operations of call centers. The company has also been working with area universities (Yale; the universities of Connecticut, New Haven, Hartford, and Massachusetts; and various colleges) and the State of Connecticut government. Because of the growing size of the business, management has been able to buy equipment and transportation vehicles in sufficiently large volumes to offer attractive prices to area businesses.

The CEO of the company is a gregarious, friendly executive, Eric Farland, who inherited the business from his father, Ed Farland, a cautious, careful businessman who passed away in 1982. Using his charm and attractive pricing, Eric convinced many of his customers that not only was the company competitive in its offerings but also it could deliver products on time or would provide a substantial discount for failure to do so.

Eric had something of a just-in-time philosophy on behalf of his customers, maintaining extra inventory so that a systems problem could be diagnosed and resolved. Area businesses have become increasingly confident that Office Smart will be able to service their requirements literally overnight. In fact, it was a key to the company's marketing strategy. Sales are invoiced on a net 30-day basis.

In considering any new credit arrangement with a financial institution, Eric would prefer to sign a simple promissory note and not have any loan covenants, consistent with his prior arrangement with the New Haven bank. You have listened to his request but think loan covenants must be part of any lending arrangement.

Your assignment includes the preparation of such covenants that should be included in the loan agreement. Additionally, you need to consider whether the working capital loan will require an annual cleanup (i.e., repayment in full for, say, 30 days), or if it will be a term loan, and if it is a term loan, for how long and with what, if any, amortization.

You have already talked to a few of the company's customers to verify the story presented by Farland. To summarize their report: “Office Smart delivers, pure and simple. We don't get the runaround about slow deliveries, poor installation or repair work, or inept service people. I don't think Eric has ever failed to deliver on time to our locations. And he is a funny, delightful guy with whom we like to have drinks and laughs.”

FINANCIAL ISSUES

In your discussions with Eric, he has stressed that sales in 2008 will in all likelihood be a record year, reflecting a tremendous growth in market share and expectations of record numbers of systems installations and upgrades. Although the borrowings from his prior bank never quite reached $200,000, Eric is certain with these expanded sales forecasts that he will need a $400,000 working capital line of credit.

In talking to Eric you were emphatic that it was critical to keep borrowings within the $400,000 limit, as your management was quite conservative and was not willing to see borrowers exceed their credit limits under any conditions. Pricing is open, but you—as the account officer—believe the prime rate plus 2 percent is appropriate. The company will provide you with unaudited quarterly financials, and year-end financials will be audited by a local New Haven accounting firm.

In assessing loan covenants that you would require, it may be quite helpful to project the revenues for fiscal 2008. You should consider what might be receivable and inventory levels, and the resulting borrowings. In talking to your credit department, one analyst noted concerns over the future value of inventory, noting that certain Office Smart technology could become obsolete and not salable at market rates due to new developments in computers and telecommunications.

There are several questions that should be considered in the Office Smart case as you decide on the best approaches to doing business with Eric Farland. In developing your responses, use the data in Exhibits C4.1 and C4.2.

QUESTIONS

  1. Given Eric's philosophy of just-in-time in meeting customer requirements, is he too accommodating in his inventory policies, and could this potentially lead to a cash-flow problem? Do you have any specific suggestions or recommendations, such as a loan covenant limiting inventory to a certain percentage of sales?
  2. What is your assessment for receivables in terms of credit quality? In other words, how did Office Smart increase its market share—possibly by lowering credit standards? Would it be prudent to ask for detailed data on receivables for at least for the top 10 customers?
  3. What documentation will you require? Customary documentation includes monthly income statements, statements of cash flows, and balance sheets. In addition, you may wish to see data on forecast economic activity in the Connecticut–Massachusetts–Rhode Island area, student enrollment projections at area universities, tax returns for each year, and other information that supports the loan.
  4. Which firm would be acceptable as an outside auditor? Is your bank going to be satisfied with a local accounting firm that may have Office Smart as an important client? Recall that Arthur Andersen was deferential to Enron on its audit due to substantial consulting fees and the fear of losing that company as a client.
  5. Can Office Smart do an annual cleanup? If not, if you price the credit as a working capital loan, do you underprice the loan? If the loan is not seasonal, what is it?
  6. Do you want key man life insurance for Eric? In what amount? Key man insurance is a life insurance policy purchased by a business to compensate for financial losses that would arise from the death or extended incapacity of an important member of the business, in this case, Eric Farland.
  7. Should you require all operating accounts to be with your bank, and if so, what advantages does this bring to the bank?
  8. Do you want a personal guarantee from Eric Farland? Your bank could require his agreement to be liable for the debts of Office Smart. A personal guarantee signifies that the lender (obligee) can lay claim to the guarantor's assets in case of the borrower's (obligor) default.
  9. What do you believe the outcome will be to this loan request?
Office Smart (for 2007) Industry
Current ratio 1.52 2.1
Quick ratio 0.61 1.8
Debt ratio (%) 65.5 65.9
Inventory turnover (times) 2.3 37.3*
Receivables turnover (times)** 8.3 7.4
Asset turnover (times) 2.5 3.2
Return on equity (%) 92.1 78.0
Return on sales (%) 12.7 8.4

*Results in published sources show significant variation; the reported result is the mean of three asset-size categories.

** Equivalent to 44 days in accounts receivable.

EXHIBIT C4.1 Office Smart and Industry Significant Ratios

2006 2007
Income Statements
Net sales $4,725 $ 5,075
Cost of goods sold
  Beginning inventory 700 788
  Purchases 2,538 2,713
  Ending inventory 875 1,050
Net cost of goods sold 2,363 2,450
Gross profit $2,363 $ 2,625
Operating expense $ 1,400 $ 1,444
Interest expense   88   105
Net income before taxes $ 875 $ 1,076
Income taxes   350   431
Net income $  525 $  645
Balance Sheets
Cash $ 88 $ 88
Accounts receivable, net 525 612
Inventory   875 1,050
Current assets 1,488 1,750
Property, net   262   280
Total assets $ 1,750 $ 2,030
Balance Sheets (cont.)
Notes payable, bank $ 0 $ 420
Accounts payable 525 298
Accrued expenses   350   437
Current liabilities 875 $ 1,155
Long-term debt   175   175
Total liabilities $ 1,750 $ 1,330
Net worth   700   700
Total liabilities and net worth $ 1,750 $ 2,030

EXHIBIT C4.2 Financial Statements, Fiscal Years 2006 and 2007 ($000s)

..................Content has been hidden....................

You can't read the all page of ebook, please click here login for view all page.
Reset